Executive Summary
By Mr. Naphat Lertmahalap, Executive Director, signed.
Senior Complex Centre Project Big Mor C. Ltd.
(Private public policy)
Senior Complex Centre Project, Big M Company Public Private Sector Policy: Consumers have analyzed strategies to purchase old-age care services and affordable condominiums. There are many interesting types of vacation homes that are analyzed by society and occupation, thus increasing Thai living in Bangkok's urban community. Which will take place in the provinces and in Thailand and other major tourist destinations along with the development of transportation, i.e., the expansion of new ring roads. The project is expected to start in the first phase of 2023, with a high-speed rail system between Bangkok-Isan-North-South and Bangkok-Chiang Mai. It will take a few hours to travel. It can accommodate 34,800 passengers a day, and has the potential to improve the economy and promote domestic tourism to find a happy home for investment. To welcome the ASEAN EEC tour, the decision to take care of patients, parents, or kindergarten students requires a delicate decision-making process, and many consumers have to make a decision together.
Senior Complex Centre, Big Mor.C. (Private Public Policy) is a residential housing project with systematic and legitimate regulations under the Housing Land Allocation Act B.E. 2543 and the Housing Complex Act B.E. 2551 and the Elderly Housing Act B.E. 2561 and Dr Chayanat Saengmanee has received support from the Department of Elderly Affairs, Ministry of Social Development and Human Security in 2018 to establish a project and provide support to registered people who wish to live in the project. More than 50,000 elderly homes and members of savings cooperatives have signed agreements for the cooperative, such as the project agreement for the members of the teacher cooperative Nakhon Ratchasima and the gathering of cooperatives. There are 500,000 members, and the Regional Water Supply Cooperative has 30 members.There are 28,000 members of the Provincial Electricity Savings Cooperative, and there are more than 100,000 members of the Korat Housing Cooperative Co., Ltd. and the network of cooperatives nationwide. Most importantly, the company has good service and experience as a senior citizen, Ban Thong Thip, who manages more than 20 large-scale projects, has successfully completed construction and sales in Bangkok and surrounding provinces, and has been appointed an engineering and real estate expert. To serve as the Land Expropriation Committee of Nakhon Pathom Province for the past 10 years.
The Senior Complex Centre of Big M C. (Private Public Policy) located in the eastern part of Nakhon Pathom is the most suitable area. The construction of a new city has been studied for several years in the development of urban areas.
The second point is that Thailand is the most suitable country for foreigners after retirement. Ocean City has good weather compared to other countries around the world based on economic conditions and lifestyle. The survey found that three reasons why Thailand is the most suitable place to live after retirement. Senior Complex Centre Project, Big Mor C. (Public Private Sector Policy) and in line with the development of the country and EEC.
Senior Complex Centre Project, Big Mor C. (Private Public Policy), a comprehensive housing project with modern management system. In addition, Ban Thong Thip's reputation has a good reputation, with more than 300 customers leaving their lives to Ban Thong Thip to care for the elderly or kindergarten. This is interesting to invest in real estate.
The construction plans for the private Senior Complex in Nakhon Chai Si District are as follows: construction plans, building design and planning plans, and application for licenses.
The project consists of 4 parts together.
Part 1 is a residential area for the elderly. Active service is available in 553-800 units.
Part 2 The second section is a shelter for elderly people, nursing homes, and health centers.
Part 3 is a Compact for the elderly. Active can accommodate 2,500 members/projects.
Part 4 is the part used as the learning part of the project staff.
Ministry of Social Development, Department of Senior Citizens' Affairs and the Department of Social Development together with the Department of Senior Citizens' Service Manual and the Private Sector's Professional Services to launch the project.After retirement, members of the teachers' savings cooperative and pensioners and people registered with government agencies and everyone who wants to live in the project are now designing buildings and applying for permits to fill the project and split the budget as follows:
Phase 1, Senior Complex Centre Project, Big Mor Company The private sector is a land and residential project suitable for the elderly as well as for those planning retirement in the form of condominiums and integrated medical service centres, as well as a well-designed centre in the Northeast. Convenient transportation and appropriate atmosphere and balanced location at House No. 8, Suan Mong Sub-district, Manjakiri District, Khon Kaen Province. The project budget is
1, 000,00,000 million baht. With a project value of 1,840,000,000 billion baht, the project is currently designing and applying for various permits to fill the project and separate budget as follows:
project construction budget
Phase 1 Senior Complex Centre Khon Kaen
1. Land with construction of department store, 30 Rai project, 200, million.
• 2. Grounding work 20 rai, 10, million.
• 3. Roadwork project of 10, million.
• 4. Electricity project 15, million.
• 5. Water supply expansion work of 10, million.
• 6. Design work and license 10 million.
• 7. Landscape adjustment work and 10,000,000 million baht arch.
• 8. Project fence work, swimming pool, extension of department store 102,000,000 million.
• 9. Wastewater and sewerage system work, 10,000,000 million.
10. Construction work of 800 units of building
11 buildings, budget 380,000,000 million.
11, building construction, 80 units of Nerzing Home.
1 building, budget 113,000,000 million (including equipment)
12. Construction control administration cost 30,000 billion baht.
13. Marketing and sales management fee of 50 billion baht.
14. Office and accounting administration fee of 50,000 billion baht.
The total budget for the construction of the project is 1000,000,000 baht.
( One Billion Baht)
* 800 rooms sold for 1.7 billion baht each, totalling 1,360,000,000 baht.
* Total net income for the project is 360,000,000 baht.
* ImterRest Master, total 80 million baht
* Risk Management of Baht 68 million.
* The annual tax deduction is 22%, including 121 million baht.
* Total net income was 165,360,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 2. Senior Complex Centre Project, Big M Company. (Private Public Policy) is a land and residential project suitable for the elderly as well as those planning retirement in the form of condominiums and integrated medical service centres. Khor Village No. 1, Kamp Son Sub-district, Khao Ko District, Phetchabun Province. The project budget of 1,453 billion baht with project value of 6,500 billion baht is currently designing buildings and applying for permits. The project soil and budget separation are as follows:
project construction budget
Phase 2 Senior Complex Centre, Khon Kaen
1. Land around the construction of the 20 rai project, 250, million.
2. Grounding work 20 rai 26, million
3. Roadwork project of 10, million.
4. Electricity project 17, million
5. Water Supply Expansion Work of 16, Million
6.Design and license work, 15 billion.
7. Landscape adjustment and arch work of 15, million.
8. Project fence work, swimming pool, office building, 20, million.
9. Wastewater and sewerage system work of 10, million.
10. Construction work of 800 units of building
11. 5 buildings, budget 550, million.
12... building construction, 80 home building units.
1 building, budget 133,000,000 million (including equipment 1
13. Construction of solar and central systems 41, million baht.
14. Factories and food warehouses and maintenance of the Medical Center building, 100, million baht.
15. Construction control administration fee of 50 million baht.
16. Marketing and sales management fee of 100, million baht
17. Office and accounting administration fee of 100 million baht.
The total budget for the construction of the project totalled 1,453,000,000 baht.
(One thousand four hundred fifty-three million baht)
* Sales of 1,000 rooms are Baht 2 million each, totalling Baht 2,000 million.
* Total net income for the project is 457,000,000 baht.
* ImterRest Master, total 116,240,000 baht
* Risk Management of Baht 100 million.
* The annual tax deduction is 22%, including 72,767,200 baht.
* Total net income was 165,360,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 3, Senior Complex Centre, Big Mor C. (Public Private Policy) is a land and housing project suitable for the elderly as well as those planning retirement in the form of condominiums and integrated medical service centres, as well as a well-designed centre in Phetchaboon. Lom Sak House No. 41, Pak Chong Sub-district, Lom Sak District, Phetchabun Province. The project budget of 750,000,000 million baht, worth 1.830,000,000 million baht, is currently designing and applying for permits. The project soil and budget separation are as follows:
project construction budget
Phase 3. Grand Home Project and Senior Complex, No. 41, Pak Chong Sub-district, Lom Sak District, Petchabun Province, worth 1,840,000,000 million baht.
• 1. Land around the construction site, 40 Rai project, 40, million.
• 2. 40 rai of grounding work, 10 million.
• 3. Roadwork project of 10, million.
• 4. Electricity project 15, million.
• 5. Water supply expansion work of 10, million.
• 6. Design work and license 10 million.
• 7. Landscape adjustment work and 10, million baht arch.
• 8. Project fence work, swimming pool, office building, 10, million.
• 9. Wastewater and sewerage system work, 10 million.
10. Construction work of 800 units of building
11 buildings, budget 380 million.
11, building construction, home 80 units.
1 building, budget 113,000,000 million (including equipment)
12. Construction control administration cost 30, million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50 billion baht.
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million. baht
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 4, Senior Complex Centre Project, Big M Company Private Sector (Public Policy) is a land and housing project suitable for the elderly as well as for those planning retirement in the form of condominiums and integrated medical service centres. The project is located in the northeastern part of Lampao, Kalasin Province, No. 9, Kampao Sub-district, Amphur. Lampao, Kalasin Province, has a budget of 750,000,000 million baht. Currently, it is designing buildings and applying for permits. The project soil and budget separation are as follows:
project construction budget
• 1. Land with construction project 40 Rai 40, million
• 2. 40 rai of grounding work, 10 million.
• 3. Roadwork project of 10 million.
• 4. Electricity project 15 million.
• 5. Water supply expansion work of 10 million.
• 6. Design work and license 10 billion.
• 7. Landscape adjustment work and 10 million baht arch.
• 8. Project fence work, swimming pool, office building, 10, million.
• 9. Wastewater and sewerage system work, 10, million.
10. Construction work of 800 units of building
11 buildings, budget 380, million.
11, building construction, home 80 units.
1 building, budget 113, million including equipm
12. Construction control administration cost 30,million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50, million baht
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million.
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 5, Senior Complex Centre Project, Big M Company The private sector (Public Private Policy) is a land and housing project suitable for the elderly as well as those planning retirement in the form of condominiums and integrated medical service centres. The project is located at 345 Tambon Mueang, Muang Chainat, Chainat Province. Project budget of 750,000,000 million baht
Currently, the building is being designed and licenses are being applied to fill the project and separate the budget as follows:
project construction budget
• 1. Land around the construction of the original building, project 11 Rai 217,000,000 million.
• 2. Grounding work 11 rai, 5, million.
• 3. Roadworks Project 5, million.
• 4. Electricity work project 10, million.
• 5. Water supply expansion work of 5, million.
• 6.Design work and license 5 million.
• 7. Landscape adjustment and arch works of 5, million.
• 8. Project fence work, swimming pool, office building 5, million.
• 9. Wastewater and sewerage system work, 10, million.
10. Construction work for 800 units of building
11 buildings, budget 380 million
11, building construction, home 80 units.
1 building, budget 113, million (including equipment)
12. Construction control administration cost 30, million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50 million baht.
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million.
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 6, Senior Complex Centre, Big M C. (Private Public Policy), Nakhon Phetchaboon, Samak Subdistrict, Wichianburi District, Phetchabun Province, 60 rai, 800 units of units sold 1,9500,000-5,000,000 baht each, totalling 1,840,000 baht.Currently, the building is being designed and licensed to complete the project and separate the budget as follows:
project construction budget
• 1. Land surrounding the construction of 60 rai project 40, million.
• 2. 40 rai of grounding work, 10, million.
• 3. Roadwork project of 10 million.
• 4. Electricity project 15, million.
• 5. Water supply expansion work of 10, million.
• 6. Design work and license 10 million.
• 7. Landscape adjustment work and 10, million baht arch.
• 8. Project fence work, swimming pool, office building, 10 million.
• 9. Wastewater and sewerage system work, 10, million.
10. Construction work of 800 units of building
11 buildings, budget 380, million.
11, building construction, home 80 units.
1 building, budget 113, million (including equipment)
12. Construction control administration cost 30, million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50 million baht.
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million.
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
The total value of the project is 7,520,000,000 baht.
The total budget for the project is 5,453,000,000 baht.
Net profit before language deduction of 2,067,000,000 million yen.
a five-year payback
a profit of 27 per cent
I, Mr.Napat Lert Mahalap, Chairman of the Signing Committee of Big M Company Limited and the applicants for approval of the project, have prepared the Senior Complex Project for the public, private sector and Dr.Chayanat Saengmanee, Chairman of the Senior Complex Advisory Committee on MOUs in 6 areas as set out, said that the budget should be the same and the needs of interested people and savings cooperative members should be appropriate to drive the project. Therefore, the government's projects must meet the current demand, together with the ability to repay principal and interest in a timely manner. Businesses can repay this capital within 10 years and be ready to expand their services to meet the needs of the public, and to complete other projects within 10 years. This is good.
As a result, the Bank requested the amount of loan required according to the documents submitted, total 5,453,000.Baht (five thousand four hundred and three million baht only) and have completed the investment account and instalment payment method and to complete the development of the project in response to the needs of the Thai people, we would like to thank the management for their support.
Show my respect.
the person in charge of the project
(..................................................)
Mr. Naphat Lertmahalap Chairman of the Board of Directors of the Company.
President of Big M. Co., Ltd.
Application for approval for a project loan
(................................................)
Dr. Chayanat Saengmanee Chairman of the Senior Complex Project, Private . .. Sector Public Sector. Consultant on the MOU to work.
Project and construction department of ATL Group Co., Ltd.
Executive Summary
By Mr. Naphat Lertmahalap, Executive Director, signed.
Senior Complex Centre Project Big Mor C. Ltd.
(Private public policy)
Senior Complex Centre Project, Big M Company Public Private Sector Policy: Consumers have analyzed strategies to purchase old-age care services and affordable condominiums. There are many interesting types of vacation homes that are analyzed by society and occupation, thus increasing Thai living in Bangkok's urban community. Which will take place in the provinces and in Thailand and other major tourist destinations along with the development of transportation, i.e., the expansion of new ring roads. The project is expected to start in the first phase of 2023, with a high-speed rail system between Bangkok-Isan-North-South and Bangkok-Chiang Mai. It will take a few hours to travel. It can accommodate 34,800 passengers a day, and has the potential to improve the economy and promote domestic tourism to find a happy home for investment. To welcome the ASEAN EEC tour, the decision to take care of patients, parents, or kindergarten students requires a delicate decision-making process, and many consumers have to make a decision together.
Senior Complex Centre, Big Mor.C. (Private Public Policy) is a residential housing project with systematic and legitimate regulations under the Housing Land Allocation Act B.E. 2543 and the Housing Complex Act B.E. 2551 and the Elderly Housing Act B.E. 2561 and Dr Chayanat Saengmanee has received support from the Department of Elderly Affairs, Ministry of Social Development and Human Security in 2018 to establish a project and provide support to registered people who wish to live in the project. More than 50,000 elderly homes and members of savings cooperatives have signed agreements for the cooperative, such as the project agreement for the members of the teacher cooperative Nakhon Ratchasima and the gathering of cooperatives. There are 500,000 members, and the Regional Water Supply Cooperative has 30 members.There are 28,000 members of the Provincial Electricity Savings Cooperative, and there are more than 100,000 members of the Korat Housing Cooperative Co., Ltd. and the network of cooperatives nationwide. Most importantly, the company has good service and experience as a senior citizen, Ban Thong Thip, who manages more than 20 large-scale projects, has successfully completed construction and sales in Bangkok and surrounding provinces, and has been appointed an engineering and real estate expert. To serve as the Land Expropriation Committee of Nakhon Pathom Province for the past 10 years.
The Senior Complex Centre of Big M C. (Private Public Policy) located in the eastern part of Nakhon Pathom is the most suitable area. The construction of a new city has been studied for several years in the development of urban areas.
The second point is that Thailand is the most suitable country for foreigners after retirement. Ocean City has good weather compared to other countries around the world based on economic conditions and lifestyle. The survey found that three reasons why Thailand is the most suitable place to live after retirement. Senior Complex Centre Project, Big Mor C. (Public Private Sector Policy) and in line with the development of the country and EEC.
Senior Complex Centre Project, Big Mor C. (Private Public Policy), a comprehensive housing project with modern management system. In addition, Ban Thong Thip's reputation has a good reputation, with more than 300 customers leaving their lives to Ban Thong Thip to care for the elderly or kindergarten. This is interesting to invest in real estate.
The construction plans for the private Senior Complex in Nakhon Chai Si District are as follows: construction plans, building design and planning plans, and application for licenses.
The project consists of 4 parts together.
Part 1 is a residential area for the elderly. Active service is available in 553-800 units.
Part 2 The second section is a shelter for elderly people, nursing homes, and health centers.
Part 3 is a Compact for the elderly. Active can accommodate 2,500 members/projects.
Part 4 is the part used as the learning part of the project staff.
Ministry of Social Development, Department of Senior Citizens' Affairs and the Department of Social Development together with the Department of Senior Citizens' Service Manual and the Private Sector's Professional Services to launch the project.After retirement, members of the teachers' savings cooperative and pensioners and people registered with government agencies and everyone who wants to live in the project are now designing buildings and applying for permits to fill the project and split the budget as follows:
Phase 1, Senior Complex Centre Project, Big Mor Company The private sector is a land and residential project suitable for the elderly as well as for those planning retirement in the form of condominiums and integrated medical service centres, as well as a well-designed centre in the Northeast. Convenient transportation and appropriate atmosphere and balanced location at House No. 8, Suan Mong Sub-district, Manjakiri District, Khon Kaen Province. The project budget is
1, 000,00,000 million baht. With a project value of 1,840,000,000 billion baht, the project is currently designing and applying for various permits to fill the project and separate budget as follows:
project construction budget
Phase 1 Senior Complex Centre Khon Kaen
1. Land with construction of department store, 30 Rai project, 200, million.
• 2. Grounding work 20 rai, 10, million.
• 3. Roadwork project of 10, million.
• 4. Electricity project 15, million.
• 5. Water supply expansion work of 10, million.
• 6. Design work and license 10 million.
• 7. Landscape adjustment work and 10,000,000 million baht arch.
• 8. Project fence work, swimming pool, extension of department store 102,000,000 million.
• 9. Wastewater and sewerage system work, 10,000,000 million.
10. Construction work of 800 units of building
11 buildings, budget 380,000,000 million.
11, building construction, 80 units of Nerzing Home.
1 building, budget 113,000,000 million (including equipment)
12. Construction control administration cost 30,000 billion baht.
13. Marketing and sales management fee of 50 billion baht.
14. Office and accounting administration fee of 50,000 billion baht.
The total budget for the construction of the project is 1000,000,000 baht.
( One Billion Baht)
* 800 rooms sold for 1.7 billion baht each, totalling 1,360,000,000 baht.
* Total net income for the project is 360,000,000 baht.
* ImterRest Master, total 80 million baht
* Risk Management of Baht 68 million.
* The annual tax deduction is 22%, including 121 million baht.
* Total net income was 165,360,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 2. Senior Complex Centre Project, Big M Company. (Private Public Policy) is a land and residential project suitable for the elderly as well as those planning retirement in the form of condominiums and integrated medical service centres. Khor Village No. 1, Kamp Son Sub-district, Khao Ko District, Phetchabun Province. The project budget of 1,453 billion baht with project value of 6,500 billion baht is currently designing buildings and applying for permits. The project soil and budget separation are as follows:
project construction budget
Phase 2 Senior Complex Centre, Khon Kaen
1. Land around the construction of the 20 rai project, 250, million.
2. Grounding work 20 rai 26, million
3. Roadwork project of 10, million.
4. Electricity project 17, million
5. Water Supply Expansion Work of 16, Million
6.Design and license work, 15 billion.
7. Landscape adjustment and arch work of 15, million.
8. Project fence work, swimming pool, office building, 20, million.
9. Wastewater and sewerage system work of 10, million.
10. Construction work of 800 units of building
11. 5 buildings, budget 550, million.
12... building construction, 80 home building units.
1 building, budget 133,000,000 million (including equipment 1
13. Construction of solar and central systems 41, million baht.
14. Factories and food warehouses and maintenance of the Medical Center building, 100, million baht.
15. Construction control administration fee of 50 million baht.
16. Marketing and sales management fee of 100, million baht
17. Office and accounting administration fee of 100 million baht.
The total budget for the construction of the project totalled 1,453,000,000 baht.
(One thousand four hundred fifty-three million baht)
* Sales of 1,000 rooms are Baht 2 million each, totalling Baht 2,000 million.
* Total net income for the project is 457,000,000 baht.
* ImterRest Master, total 116,240,000 baht
* Risk Management of Baht 100 million.
* The annual tax deduction is 22%, including 72,767,200 baht.
* Total net income was 165,360,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 3, Senior Complex Centre, Big Mor C. (Public Private Policy) is a land and housing project suitable for the elderly as well as those planning retirement in the form of condominiums and integrated medical service centres, as well as a well-designed centre in Phetchaboon. Lom Sak House No. 41, Pak Chong Sub-district, Lom Sak District, Phetchabun Province. The project budget of 750,000,000 million baht, worth 1.830,000,000 million baht, is currently designing and applying for permits. The project soil and budget separation are as follows:
project construction budget
Phase 3. Grand Home Project and Senior Complex, No. 41, Pak Chong Sub-district, Lom Sak District, Petchabun Province, worth 1,840,000,000 million baht.
• 1. Land around the construction site, 40 Rai project, 40, million.
• 2. 40 rai of grounding work, 10 million.
• 3. Roadwork project of 10, million.
• 4. Electricity project 15, million.
• 5. Water supply expansion work of 10, million.
• 6. Design work and license 10 million.
• 7. Landscape adjustment work and 10, million baht arch.
• 8. Project fence work, swimming pool, office building, 10, million.
• 9. Wastewater and sewerage system work, 10 million.
10. Construction work of 800 units of building
11 buildings, budget 380 million.
11, building construction, home 80 units.
1 building, budget 113,000,000 million (including equipment)
12. Construction control administration cost 30, million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50 billion baht.
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million. baht
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 4, Senior Complex Centre Project, Big M Company Private Sector (Public Policy) is a land and housing project suitable for the elderly as well as for those planning retirement in the form of condominiums and integrated medical service centres. The project is located in the northeastern part of Lampao, Kalasin Province, No. 9, Kampao Sub-district, Amphur. Lampao, Kalasin Province, has a budget of 750,000,000 million baht. Currently, it is designing buildings and applying for permits. The project soil and budget separation are as follows:
project construction budget
• 1. Land with construction project 40 Rai 40, million
• 2. 40 rai of grounding work, 10 million.
• 3. Roadwork project of 10 million.
• 4. Electricity project 15 million.
• 5. Water supply expansion work of 10 million.
• 6. Design work and license 10 billion.
• 7. Landscape adjustment work and 10 million baht arch.
• 8. Project fence work, swimming pool, office building, 10, million.
• 9. Wastewater and sewerage system work, 10, million.
10. Construction work of 800 units of building
11 buildings, budget 380, million.
11, building construction, home 80 units.
1 building, budget 113, million including equipm
12. Construction control administration cost 30,million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50, million baht
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million.
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 5, Senior Complex Centre Project, Big M Company The private sector (Public Private Policy) is a land and housing project suitable for the elderly as well as those planning retirement in the form of condominiums and integrated medical service centres. The project is located at 345 Tambon Mueang, Muang Chainat, Chainat Province. Project budget of 750,000,000 million baht
Currently, the building is being designed and licenses are being applied to fill the project and separate the budget as follows:
project construction budget
• 1. Land around the construction of the original building, project 11 Rai 217,000,000 million.
• 2. Grounding work 11 rai, 5, million.
• 3. Roadworks Project 5, million.
• 4. Electricity work project 10, million.
• 5. Water supply expansion work of 5, million.
• 6.Design work and license 5 million.
• 7. Landscape adjustment and arch works of 5, million.
• 8. Project fence work, swimming pool, office building 5, million.
• 9. Wastewater and sewerage system work, 10, million.
10. Construction work for 800 units of building
11 buildings, budget 380 million
11, building construction, home 80 units.
1 building, budget 113, million (including equipment)
12. Construction control administration cost 30, million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50 million baht.
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million.
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
Phase 6, Senior Complex Centre, Big M C. (Private Public Policy), Nakhon Phetchaboon, Samak Subdistrict, Wichianburi District, Phetchabun Province, 60 rai, 800 units of units sold 1,9500,000-5,000,000 baht each, totalling 1,840,000 baht.Currently, the building is being designed and licensed to complete the project and separate the budget as follows:
project construction budget
• 1. Land surrounding the construction of 60 rai project 40, million.
• 2. 40 rai of grounding work, 10, million.
• 3. Roadwork project of 10 million.
• 4. Electricity project 15, million.
• 5. Water supply expansion work of 10, million.
• 6. Design work and license 10 million.
• 7. Landscape adjustment work and 10, million baht arch.
• 8. Project fence work, swimming pool, office building, 10 million.
• 9. Wastewater and sewerage system work, 10, million.
10. Construction work of 800 units of building
11 buildings, budget 380, million.
11, building construction, home 80 units.
1 building, budget 113, million (including equipment)
12. Construction control administration cost 30, million baht.
13. Marketing and sales management fee of 50 million baht.
14. Office and accounting administration fee of 50 million baht.
Total construction budget of 750,000,000 million baht.
( Seven hundred fifty-three million baht)
* 800 rooms sold at 1,3 million baht each, totalling 1,040 million baht.
* Total net income for the project is 290 million baht.
* ImterRest Master, total 60 million baht
* Risk Management of Baht 52 million.
* The annual tax deduction is 22%, including 39,160,000 baht.
* Total net income was 138,840,000 baht.
* Total net profit of Baht 1 billion, investment of 12.2%.
The total value of the project is 7,520,000,000 baht.
The total budget for the project is 5,453,000,000 baht.
Net profit before language deduction of 2,067,000,000 million yen.
a five-year payback
a profit of 27 per cent
I, Mr.Napat Lert Mahalap, Chairman of the Signing Committee of Big M Company Limited and the applicants for approval of the project, have prepared the Senior Complex Project for the public, private sector and Dr.Chayanat Saengmanee, Chairman of the Senior Complex Advisory Committee on MOUs in 6 areas as set out, said that the budget should be the same and the needs of interested people and savings cooperative members should be appropriate to drive the project. Therefore, the government's projects must meet the current demand, together with the ability to repay principal and interest in a timely manner. Businesses can repay this capital within 10 years and be ready to expand their services to meet the needs of the public, and to complete other projects within 10 years. This is good.
As a result, the Bank requested the amount of loan required according to the documents submitted, total 5,453,000.Baht (five thousand four hundred and three million baht only) and have completed the investment account and instalment payment method and to complete the development of the project in response to the needs of the Thai people, we would like to thank the management for their support.
Show my respect.
the person in charge of the project
(..................................................)
Mr. Naphat Lertmahalap Chairman of the Board of Directors of the Company.
President of Big M. Co., Ltd.
Application for approval for a project loan
(................................................)
Dr. Chayanat Saengmanee Chairman of the Senior Complex Project, Private . .. Sector Public Sector. Consultant on the MOU to work.
Project and construction department of ATL Group Co., Ltd.
ความคิดเห็น
แสดงความคิดเห็น